
Client Profile
- Business: Premium home & kitchen products
- Brand: "LuxeHome"
- Stage: 4 years old, ₹18 Cr revenue, profitable
- Team: 45 employees
- Objective: Raise ₹8-10 Cr for pan-India expansion
The Challenge
Rahul and Nisha had bootstrapped LuxeHome to ₹18 Cr revenue with healthy margins. Now they needed capital to scale:
Growth Opportunity:
- Strong brand recognition in North India
- Expansion to South and West markets needed
- Wanted to launch in 500+ retail stores
- Build brand-owned D2C website (currently 80% marketplace)
- Inventory investment required: ₹3 Cr
- Working capital for expansion: ₹2 Cr
- Marketing and brand building: ₹3 Cr
Fundraising Inexperience:
- Never raised external capital before
- No idea how to value the company
- Didn't know what investors would scrutinize
- Pitch deck was product catalog, not investment opportunity
- No financial model beyond basic projections
- Unsure: How much equity to give? What terms to accept?
"We knew we needed ₹8-10 crores to scale, but had zero experience with investors. Friends said we'd need to give up 30-40% equity. We didn't know if that was fair or how to negotiate."
Our Solution - Complete Fundraising Advisory
Phase 1: Professional Business Valuation (Month 1)
Financial Analysis (3 years historical):
Year 1: ₹8.5 Cr revenue, ₹1.2 Cr EBITDA (14% margin)
Year 2: ₹12.5 Cr revenue, ₹2.1 Cr EBITDA (17% margin)
Year 3: ₹18 Cr revenue, ₹3.4 Cr EBITDA (19% margin)
Growth rate: CAGR of 45%
Margin expansion: +5% over 3 years
Profitability: Strong and improving
Valuation Methodologies Applied:
1. Comparable Company Analysis (Trading Comps):
- Identified 8 comparable public companies (home brands)
- Median EV/Revenue: 2.5x
- Median EV/EBITDA: 12x
- Implied valuation: ₹45-48 Cr
2. Precedent Transaction Analysis (M&A Comps):
- Identified 5 recent acquisitions in home/lifestyle space
- Median EV/Revenue: 3.0x
- Median EV/EBITDA: 14x
- Implied valuation: ₹54-58 Cr
3. Discounted Cash Flow (DCF):
- 5-year projections with terminal value
- Revenue growth: 40% → 35% → 30% → 25% → 20%
- EBITDA margin: 19% → 21% → 23% → 24% → 25%
- Discount rate (WACC): 18%
- Implied valuation: ₹52 Cr
Recommended Pre-Money Valuation:
- Range: ₹48-52 Cr
- Target: ₹50 Cr pre-money
- Rationale: Middle of range, supported by multiple methodologies
Funding Ask:
- Capital needed: ₹10 Cr
- At ₹50 Cr pre-money → 16.7% dilution
- Post-money valuation: ₹60 Cr
Phase 2: Comprehensive Due Diligence Preparation (Month 1-2)
Financial Due Diligence:
- Restated 3-year financials to investor-grade standards
- Revenue reconciliation across all platforms
- Cleaned up expense categorization
- Verified all assets and liabilities
- Tax compliance review (no surprises)
- Related party transaction disclosure
- Contingent liabilities analysis
Findings & Remediation:
- Found ₹12L personal expenses mixed in business accounts
- Reversed and documented
- GST returns had minor discrepancies in 2 months
- Filed revised returns proactively
- One vendor invoice missing GST number
- Obtained retroactively and documented
Legal Due Diligence:
- Company incorporation documents verified
- All shareholder agreements current and clean
- Trademark registration status confirmed
- Employment contracts for all employees
- Vendor and customer contracts reviewed
- No pending litigation
- IP ownership clearly documented
Operational Due Diligence:
- Supply chain mapped and verified
- Top 10 vendors confirmed (no single vendor >20%)
- Customer concentration analyzed (no single customer >15%)
- Manufacturing partners visited and verified
- Quality control processes documented
Prepared Data Room: Organized 200+ documents in 12 categories:
- Corporate documents and governance
- Financial statements and tax returns
- Contracts (vendors, customers, employees)
- Intellectual property
- Product portfolio and pricing
- Marketing and sales data
- Operations and supply chain
- Team and organization
- Technology and systems
- Insurance and compliance
- Real estate and assets
- Projections and business plan
Phase 3: Investor-Grade Pitch Deck Creation (Month 2)
Created 18-Slide Deck:
Slide 1-3: Problem & Opportunity
- ₹45,000 Cr Indian home decor market
- Growing at 15% CAGR
- Shift from unorganized to organized/branded
- Middle class aspiration for premium products
Slide 4-6: Solution & Product
- LuxeHome's premium positioning
- Design-led, high-quality products
- 120 SKUs across 6 categories
- Unique value proposition vs. competitors
Slide 7-9: Business Model & Traction
- Current: 80% marketplace, 20% wholesale
- Target: 50% D2C, 30% marketplace, 20% retail
- Strong unit economics:
- Average order value: ₹2,400
- Gross margin: 48%
- Contribution margin: 32%
- LTV/CAC: 4.2x
- Impressive growth metrics:
- 3-year revenue CAGR: 45%
- Margin expansion: +5%
- Repeat purchase rate: 38%
Slide 10-12: Market & Competition
- Competitive landscape mapping
- LuxeHome's differentiation (design, quality, brand)
- Market opportunity: ₹500 Cr achievable in 5 years
Slide 13: Team
- Founders: Rahul (10 years retail experience), Nisha (design background)
- Key hires: COO (ex-Pepperfry), CMO (ex-Fabindia)
- Strong advisory board
Slide 14-16: Financials & Projections
- Historical performance (3 years)
- 5-year projections:
- Year 4: ₹28 Cr (55% growth)
- Year 5: ₹42 Cr (50% growth)
- Year 6: ₹60 Cr (43% growth)
- Year 7: ₹82 Cr (37% growth)
- Year 8: ₹108 Cr (32% growth)
- Path to ₹100 Cr revenue in 5 years
- EBITDA margin: 19% → 25%
Slide 17: Use of Funds
- Inventory & working capital: ₹5 Cr
- D2C website & tech: ₹1.5 Cr
- Retail expansion (500 stores): ₹2 Cr
- Marketing & brand: ₹1.5 Cr
Slide 18: The Ask
- Raising: ₹10 Cr
- Pre-money valuation: ₹50 Cr
- Use of funds and milestones clearly mapped
Phase 4: Investor Targeting & Outreach (Month 3)
Created Target Investor List:
- Tier 1: Early-stage VCs (consumer brands focus) - 8 firms
- Tier 2: Angel networks (Indian Angel Network, LetsVenture) - 5 groups
- Tier 3: Family offices (consumer sector interest) - 6 offices
- Tier 4: Strategic investors (home/lifestyle companies) - 4 companies
Outreach Strategy:
- Warm introductions via network (70% success rate)
- Cold emails with compelling one-pager (15% response)
- Demo days and pitch events (3 opportunities)
Investor Engagement:
- Initial pitches: 15 investors
- Follow-up meetings: 9 investors
- Deep DD initiated: 5 investors
- Term sheet received: 3 investors
Phase 5: Term Sheet Negotiation & Closing (Month 4-5)
Term Sheets Received:
Option 1 - Large VC:
- Amount: ₹10 Cr
- Pre-money: ₹45 Cr (18.2% dilution)
- Liquidation preference: 1.5x participating
- Board seats: 2 (founders 2, investor 2, independent 1)
- Anti-dilution: Full ratchet
- Founder vesting: 4-year with 1-year cliff
Option 2 - Angel Syndicate:
- Amount: ₹8 Cr
- Pre-money: ₹48 Cr (14.3% dilution)
- Liquidation preference: 1x non-participating
- Board seats: 1 observer
- Anti-dilution: Weighted average
- Founder vesting: None
Option 3 - Family Office:
- Amount: ₹12 Cr
- Pre-money: ₹50 Cr (19.4% dilution)
- Liquidation preference: 2x participating
- Board seats: 1
- Anti-dilution: Weighted average
- Quarterly revenue targets with penalties
Negotiation Strategy:
Played options against each other:
- Used VC's interest to improve angel terms
- Used family office's higher amount for leverage
- Focused on valuation + terms (not just valuation)
Final Negotiated Terms:
- Investor: Combined round (VC ₹6 Cr + Angels ₹4 Cr)
- Pre-money: ₹50 Cr
- Total raise: ₹10 Cr
- Dilution: 16.7%
- Liquidation preference: 1x non-participating
- Board composition: Founders 2, VC 1, Angels observer, Independent 1
- Anti-dilution: Weighted average (broad-based)
- Founder vesting: Negotiated out
- No revenue targets or penalties
Closing Support:
- Coordinated legal documentation
- SHA (Shareholders' Agreement) review and negotiation
- MCA filings and compliance
- FEMA compliance for angel NRI investors
- Fund transfer and share allotment
The Results
Fundraising Success:
✅ Raised: ₹10 Cr (100% of target)
✅ Valuation: ₹50 Cr pre-money (achieved target)
✅ Dilution: Only 16.7% (vs. friends' warning of 30-40%)
✅ Timeline: 5 months (vs. typical 9-12 months)
✅ Terms: Founder-friendly (no onerous conditions)
Due Diligence Outcome:
- Zero red flags discovered
- Fastest DD process investors had seen ("exemplary preparation")
- No renegotiation of terms post-DD
- Investors gained confidence from organized data room
Business Impact (24 months post-funding):
Revenue Growth:
- Pre-funding: ₹18 Cr
- 12 months: ₹29 Cr (61% growth)
- 24 months: ₹46 Cr (58% growth)
- Exceeded projections by 10%
Market Expansion:
- Launched D2C website (now 35% of revenue)
- Retail presence: 420 stores across 8 cities
- Entered South India successfully
- Export pilot to Middle East started
Profitability:
- EBITDA margin: 19% → 22% → 24%
- On track to 25% target
Valuation Growth:
- Series A: ₹60 Cr post-money
- Series B (18 months later): ₹185 Cr pre-money
- 3x growth in 18 months
- Founders' 83% stake now worth ₹154 Cr
Founder Wealth Creation:
Before Series A:
- Owned 100% of ₹18 Cr revenue business
- Paper valuation: ₹35-40 Cr (guess)
- No third-party validation
After Series A:
- Own 83% of ₹60 Cr valued business
- Stake worth: ₹50 Cr (validated)
- ₹10 Cr cash in bank for growth
After Series B (18 months):
- Own 68% of ₹185 Cr valued business
- Stake worth: ₹126 Cr
- Founders became crorepatis on paper
Cost-Benefit Analysis:
Investment in Fundraising:
- Valuation services: ₹1,25,000
- Due diligence prep: ₹2,00,000
- Pitch deck creation: ₹75,000
- Fundraising advisory: ₹3,00,000 (retained)
- Legal fees: ₹2,50,000
- Total: ₹9,50,000
Value Created:
- Raised ₹10 Cr at favorable terms
- Saved ~20% dilution vs. uninformed fundraising
- Value of saved equity: ₹12 Cr (at current valuation)
- Faster close saved 4-6 months of runway
- Better terms prevent future disputes
ROI: 126x on fundraising advisory investment
Client Testimonial
“We thought ₹10 lakh for fundraising advisory was expensive. But they helped us raise ₹10 crores at ₹50 Cr valuation with only 16.7% dilution. Friends who raised around the same time gave up 35-40% equity. That difference is worth ₹12 crores at our current ₹185 Cr valuation. The investor-ready data room they created also helped us close Series B in just 2 months. Best investment we ever made.”
Key Takeaways
✓ Professional valuation prevents under-valuation and over-dilution
✓ Thorough due diligence prep accelerates fundraising by 6+ months
✓ Investor-grade pitch deck is critical for credibility
✓ Multiple term sheets enable better negotiation
✓ Founder-friendly terms matter as much as valuation
✓ Cost: ₹9.5L advisory → Saved: ₹12Cr+ in dilution
✓ Preparation determines both success and terms quality
✓ Every % of equity matters enormously as company scales